2140 Orinda Dr Cardiff By The Sea

2140 Orinda Dr Cardiff By The Sea

D

, CA 92007

$1,995,000

Beds

3

Baths

2

Sqft

1,419

Year Built

1981

Days on Market

30

Property Type

Condo

HOA/mo

$610

MLS ID

260002396SD

Description

A truly special opportunity to own a refined coastal retreat in the heart of Cardiff-by-the-Sea, where OCEAN views, indoor-outdoor living, and an unbeatable coastal location come together effortlessly. Thoughtfully designed with elevated finishes throughout, this residence offers light-filled interiors, ocean breezes, sunsets, and room to gather. It is absolutely perfect for entertaining, relaxing, and soaking in the coastal lifestyle. All just minutes away from world-class beaches, dining, shopping, and the sea. WELCOME HOME!

Mortgage Calculator

Est. Monthly Payment

$13,275

Principal & Interest$10,088
Property Tax$1,995
Insurance$582
HOA$610
%($399,000)
%

Investment Score

4D
Est. Monthly Rent

Market Rent Estimate

$7,881
Monthly Cashflow

Rent − PITI − HOA

$-5,394
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,869

Mortgage (P+I)
$10,088
Cap Rate
0.73%
Cash-on-Cash
-16.22%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.78
Break-even Rent
$13,275

NOI (Annual)
$14,626
Price-to-Rent

Lower = better for investors

21.1

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator