2139 Clematis Street
1 / 20

2139 Clematis Street

D

San Diego, CA 92105

$899,000
NEW — 7d

Beds

3

Baths

2

Sqft

1,598

Year Built

1954

Days on Market

7

Property Type

Single Family

HOA/mo

N/A

MLS ID

260011724SD

This property is in San Diego (92105). View neighborhood stats →

Virtual Tour

About This Property

Fabulous Mid-Century home with spectacular mountain and City views. On almost 1/3 of an acre and useable lot, this home is very special! Fully paid solar with car charger included, newer dual paned windows and stucco, fresh interior paint, updated kitchen and baths, hardwood floors upstairs, very cool textured ceiling in the living room, spacious family room with fireplace, and a full walk in 45x11 basement-perfect for a workshop or storage. Enjoy the outdoor patio on your own private canyon lot, plus detached studio/shed. Great freeway access to downtown, beaches and south bay.

Mortgage Calculator

Est. Monthly Payment

$5,707

Principal & Interest$4,546
Property Tax$899
Insurance$262
%($179,800)
%

Location

Loading map...

Investment Score

28D
Est. Monthly Rent
$3,771
Monthly Cashflow

Rent − PITIA

$-1,936
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,552

Mortgage (P+I)
$4,546
Cap Rate
1.33%
Cash-on-Cash
-23.71%
DSCR

Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$8,384

NOI (Annual)
$11,922
Price-to-Rent

Lower = better for investors

19.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator