2004 Crenshaw

2004 Crenshaw

D

San Diego, CA 92105

$839,000
NEW — 4d on market

Soft Appraisal Value: $866,700 · 3.2% below estimate

Beds

3

Baths

1

Sqft

1,020

Year Built

1953

Days on Market

4

Property Type

Single Family

HOA/mo

N/A

MLS ID

260007037SD

Description

Welcome to this charming and light-filled 3-bedroom home, perfectly positioned to capture stunning sunset views and easy indoor-outdoor living in one of San Diego’s most central locations. Step inside to find a warm, inviting layout with abundant natural light and a seamless flow into a standout sunroom—ideal as a second living space, playroom, home office, or peaceful retreat. This bonus area truly expands the livability of the home and brings the outdoors in. Paid off Solar System! The spacious backyard is a rare find—offering plenty of room to entertain, garden, or simply unwind under the San Diego sky. Whether you’re hosting weekend gatherings or enjoying quiet evenings, this outdoor space delivers. Located just minutes from South Park, Golden Hill, Downtown, and San Diego’s world-class beaches, you’ll love the convenience of being close to everything while still enjoying a tucked-away neighborhood feel.

Mortgage Calculator

Est. Monthly Payment

$5,326

Principal & Interest$4,242
Property Tax$839
Insurance$245
%($167,800)
%

Investment Score

4D
Est. Monthly Rent
$3,410
Monthly Cashflow

Rent − PITI − HOA

$-1,916
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,400

Mortgage (P+I)
$4,242
Cap Rate
1.21%
Cash-on-Cash
-24.31%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$7,825

NOI (Annual)
$10,110
Price-to-Rent

Lower = better for investors

20.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator