2003 Bayview Heights Drive
1 / 20

2003 Bayview Heights Drive #SPC 167

A

San Diego, CA 92105

$335,000
NEW — 2d

Soft Appraisal Value: $334,600 · 0.1% above estimate

Beds

4

Baths

2

Sqft

1,496

Year Built

1971

Days on Market

2

Property Type

Mfd/Mobile Home

HOA/mo

N/A

MLS ID

PTP2603593

This property is in San Diego (92105). View neighborhood stats →

Virtual Tour

About This Property

Welcome to 2003 Bayview Heights Dr Space 167, San Diego, CA 92105, a beautifully updated mobile home located in a secure gated community designed for comfortable family living and everyday convenience. This move-in-ready residence has been fully renovated, offering modern finishes, refreshed interiors, and a clean contemporary feel that today’s buyers are actively searching for. From the moment you step inside, you’ll notice the pride of ownership and thoughtful upgrades that make this home stand out from the competition. Located within a well-maintained gated community, residents enjoy access to a community pool, creating the perfect setup for relaxing weekends, entertaining guests, and enjoying San Diego’s year-round sunshine. Whether you’re a first-time buyer, downsizing, or searching for an affordable family home in San Diego County, this property delivers exceptional value in a highly desirable location. The surrounding neighborhood offers quick access to shopping, schools, restaurants, parks, and major freeways, making commuting and daily errands incredibly convenient. Central San Diego access combined with gated-community living is a rare opportunity at this price point.

Mortgage Calculator

Est. Monthly Payment

$2,127

Principal & Interest$1,694
Property Tax$335
Insurance$98
%($67,000)
%

Location

Loading map...

Investment Score

80A
Est. Monthly Rent
$2,178
Monthly Cashflow

Rent − PITIA

+$51
Full Cashflow

Incl. vacancy, PM, maint, capex

$-729

Mortgage (P+I)
$1,694
Cap Rate
3.46%
Cash-on-Cash
-13.06%
DSCR

Need ≥ 1.25 for DSCR loan

1.02
Break-even Rent
$3,125

NOI (Annual)
$11,579
Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator