18011 Avenida Alozdra

18011 Avenida Alozdra

D

Rancho Bernardo, CA 92128

$750,000
NEW — 2d on market

Soft Appraisal Value: $742,500 · 1.0% above estimate

Beds

2

Baths

2

Sqft

1,328

Year Built

1987

Days on Market

2

Property Type

Condo

HOA/mo

$450

MLS ID

260007709SD

View on MLS

Description

Freshly updated and thoughtfully designed, this single-story residence in the desirable 55+ Oaks North Villas offers comfort, privacy, and an easy, low-maintenance lifestyle. A gated courtyard creates a welcoming first impression, leading into a light-filled interior with vaulted ceilings, fresh paint, and new carpeting. The spacious kitchen has been refreshed with newly painted cabinetry, new luxury vinyl plank flooring, bar seating, and a sunny breakfast nook. A dual primary suite layout provides flexibility and privacy, with each suite offering its own distinct appeal. One features a walk-in shower, mirrored closet doors, and direct access to the private rear patio, while the other includes a walk-in closet and a relaxing soaking tub. A generously sized laundry room with ample storage adds everyday convenience, while central AC ensures year-round comfort. Outdoors, the expansive patio offers a peaceful setting with no direct rear neighbor, creating a sense of privacy and space for dining, lounging, or enjoying our wonderful climate year-round. Residents of Oaks North enjoy a vibrant 55+ community lifestyle with access to a clubhouse, heated pool and spa, pickleball and tennis courts, along with HOA-maintained front landscaping and roof. Ideally located just minutes from Bernardo Winery and the Oaks North Community Center!

Mortgage Calculator

Est. Monthly Payment

$5,211

Principal & Interest$3,792
Property Tax$750
Insurance$219
HOA$450
%($150,000)
%

Investment Score

3D
Est. Monthly Rent
$3,587
Monthly Cashflow

Rent − PITIA

$-1,624
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,074

Mortgage (P+I)
$3,792
Cap Rate
1.15%
Cash-on-Cash
-24.60%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.69
Break-even Rent
$7,580

NOI (Annual)
$8,616
Price-to-Rent

Lower = better for investors

17.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator