17494 Ashburton Rd San Diego

17494 Ashburton Rd San Diego

D

, CA 92128

$705,000
NEW — 2d on market

Beds

3

Baths

2.5

Sqft

1,599

Year Built

1981

Days on Market

2

Property Type

Townhouse

HOA/mo

$550

MLS ID

260004589SD

Description

Welcome to this beautifully maintained two-story townhome offering comfort, style, and functionality. Step inside to discover elegant laminate wood flooring that flows throughout the main living areas, creating a warm and inviting atmosphere. The cozy living room fireplace serves as the perfect focal point — ideal for relaxing evenings at home. The thoughtfully designed layout provides both privacy and space for everyday living. Upstairs, you’ll find a spacious primary bedroom retreat, offering plenty of room to unwind. Enjoy your morning coffee or evening breeze from the large private balcony, extending your living space outdoors.Two generously sized secondary bedrooms, each equipped with ceiling fans, provide comfort for family members, guests, or a home office setup. Additional highlights include newer windows & Refrigerator enhancing energy efficiency and natural light throughout the home. This townhome blends comfort, charm, and modern updates — ready for you to move in and make it your own! HOA includes Internet. Welcome to this beautifully maintained two-story townhome offering comfort, style, and functionality. Step inside to discover elegant laminate wood flooring that flows throughout the main living areas, creating a warm and inviting atmosphere. The cozy living room fireplace serves as the perfect focal point — ideal for relaxing evenings at home. The thoughtfully designed layout provides both privacy and space for everyday living. Upstairs, you’ll find a spacious primary bedroom retreat, offering plenty of room to unwind. Enjoy your morning coffee or evening breeze from the large private balcony, extending your living space outdoors.Two generously sized secondary bedrooms, each equipped with ceiling fans, provide comfort for family members, guests, or a home office setup. Additional highlights include newer windows & Refrigerator, enhancing energy efficiency and natural light throughout the home. This townhome blends comfort, charm, and modern updates — ready for you to move in and make it your own! HOA includes Internet.

Mortgage Calculator

Est. Monthly Payment

$5,025

Principal & Interest$3,565
Property Tax$705
Insurance$206
HOA$550
%($141,000)
%

Investment Score

8D
Est. Monthly Rent

Market Rent Estimate

$3,698
Monthly Cashflow

Rent − PITI − HOA

$-1,328
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,766

Mortgage (P+I)
$3,565
Cap Rate
1.36%
Cash-on-Cash
-11.30%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

1.04
Break-even Rent
$5,026

NOI (Annual)
$9,588
Price-to-Rent

Lower = better for investors

15.9

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator