17026 San Antonio Rose Ct San Diego

17026 San Antonio Rose Ct San Diego

D

4S Ranch, CA 92127

$2,999,000

Beds

4

Baths

4.5

Sqft

3,704

Year Built

2006

Days on Market

38

Property Type

Single Family

HOA/mo

$800

MLS ID

260001487SD

Description

Ideally situated on a cul-de-sac within the gated Crosby golf course community, this beautifully updated home offers privacy, comfort, and effortless indoor-outdoor living. The functional, well-thought-out floor plan features four bedrooms, four and a half bathrooms, an upstairs loft, and abundant natural light throughout. The main level includes a private bedroom suite with an en-suite bath, ideal for guests or multigenerational living. At the heart of the home is the gourmet kitchen, showcasing updated quartz countertops and tile backsplash, an entertainer’s center island, light and bright white cabinetry, stainless steel appliances, and a coveted farmhouse sink. The formal dining room is surrounded by French doors that open to both the backyard and the courtyard, which features an outdoor fireplace, perfect for entertaining on chilly evenings. Recent upgrades include engineered hardwood flooring, new carpet, fresh interior and exterior paint, updated fixtures, and a custom living room built-in that adds both style and functionality. Upstairs, the primary suite serves as a private retreat with picturesque views overlooking The Crosby and a spa-inspired bathroom. The renovated primary bath features dual vanities, a new soaking tub, and a separate shower. The upstairs loft provides flexible living space ideal for a home office, media room, or play area, along with two additional bedroom suites, for a total of three bedrooms upstairs. The backyard offers a private, elevated setting with peaceful views overlooking The Crosby community! The Crosby Club offers a variety of membership options and features a stunning golf course, elegant clubhouse, and sports club with a fitness center offering an array of classes, personal training, tennis courts, and a resort-style pool with cabanas and an inviting hot tub. Additional amenities include a ballroom and a restaurant with sweeping views of the Crosby golf course. The community also offers multiple activities for both children and adults. Club amenities require membership; please inquire with the listing agent for details on membership options at The Crosby Club. The grounds of The Crosby offer a park-like setting with walking paths, three parks, including one with four ponds and water features, and a playground, all within walking distance of the home. For added peace of mind, The Crosby is gated with 24/7 security patrol and is a designated shelter-in-place community.

Mortgage Calculator

Est. Monthly Payment

$19,838

Principal & Interest$15,165
Property Tax$2,999
Insurance$875
HOA$800
%($599,800)
%

Investment Score

0D
Est. Monthly Rent

Estimated Rent

$5,863
Monthly Cashflow

Rent − PITI − HOA

$-13,976
Full Cashflow

Incl. vacancy, PM, maint, capex

$-17,823

Mortgage (P+I)
$15,165
Cap Rate
-1.06%
Cash-on-Cash
-27.96%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.39
Break-even Rent
$19,839

NOI (Annual)
$-31,904
Price-to-Rent

Lower = better for investors

42.6

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator