1562 Camino
1 / 20

1562 Camino #547

D

Del Mar, CA 92014

$1,395,000
NEW — 0d

Beds

1

Baths

2

Sqft

876

Year Built

1978

Days on Market

0

Property Type

Condo

HOA/mo

$685

MLS ID

260009979SD

This property is in Del Mar (92014). View neighborhood stats →

About This Property

Live every day like you are on Vacation! Lowest price in the prestigious L'Auberge Del Mar Resort. Gorgeous ready to move in fully updated updated 1 bed, 2 bath condo in the heart of Del Mar Village! Owners have full access to the luxury amenities including hotel workout room, pool, jacuzzi and spa. When you live at Chateau L’Auberge - you have full access to hotel amenities! Imagine waking up every morning living next to the award winning L’Auberge Hotel in Del Mar. You will be steps to the beach with full access to the gym, pool, jacuzzi and spa. Our completely remodeled and upgraded 1 bedroom, 2 bath, main floor unit is the perfect place to call home! Sit by the fireplace and relax after a day at the beach. There is an in unit washer & dryer, Fisher & Paykel, Sub-Zero, Miele appliances and an adorable coffee bar! Our primary suite has a balcony and dedicated area for your desk for working remotely! Parking is easy with a reserved underground parking garage space and one exterior parking spot. You roll out of bed, slip into your comfy robe, and maybe head down to the hotel for a fresh smoothie or a luxurious breakfast with ocean views. Then it’s time to hit the gym. After your workout? A dip in the pool. Evenings could be as relaxing or as lively as you want. Beach walks at sunset!

Mortgage Calculator

Est. Monthly Payment

$9,541

Principal & Interest$7,054
Property Tax$1,395
Insurance$407
HOA$685
%($279,000)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$4,883
Monthly Cashflow

Rent − PITIA

$-4,658
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,943

Mortgage (P+I)
$7,054
Cap Rate
0.09%
Cash-on-Cash
-29.86%
DSCR

Need ≥ 1.25 for DSCR loan

0.51
Break-even Rent
$13,900

NOI (Annual)
$1,325
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator