1501 India Street
1 / 20

1501 India Street #508

D

San Diego, CA 92101

$597,500

Beds

1

Baths

1

Sqft

1,245

Year Built

2002

Days on Market

45

Property Type

Condo

HOA/mo

$824.9

MLS ID

260008314SD

This property is in San Diego (92101). View neighborhood stats →

Virtual Tour

About This Property

Village Walk #508 is a rare 1-bedroom plus den (optional second bedroom/office/retreat) that offers over 1,200 square feet of well-designed living space in the heart of Little Italy, one of Downtown San Diego’s most vibrant and walkable neighborhoods. The home features an open-concept layout with a spacious living area, hardwood floors, fresh interior paint, and a private balcony capturing the energy of city living. The kitchen includes stainless appliances, granite countertops, recessed lighting, a pantry, and ample storage. The primary bedroom overlooks the interior courtyard and offers a peaceful retreat with a spacious walk-in closet. The bathroom is complete with a dual vanity, soaking tub, and separate step-in shower. Additional highlights include arched doorways, in-unit laundry, very convenient elevator access, a storage locker, and a secured parking space. An exceptional offering in Little Italy, surrounded by top-tier dining, the waterfront, and the energy that defines Downtown San Diego living. Village Walk is a vibrant mid-rise community ideally situated in the heart of Little Italy, just steps from an exceptional collection of shops, cafés, art galleries, and over 70 award-winning restaurants and patio dining destinations along charming India Street. Little Italy’s walkable streets lead to weekly farmers markets, outdoor plazas, parks, and waterfront access that all offer a true urban-village lifestyle right at your doorstep. Residents enjoy a beautifully designed central courtyard with a tranquil fountain and comfortable seating areas, perfect for relaxing and socializing. Premium community amenities include a fully equipped fitness center, inviting resident clubroom, and secure bike storage in the garage. With its unbeatable location and thoughtfully curated spaces, Village Walk delivers both convenience and community in one of San Diego’s most desirable Downtown neighborhoods.

Mortgage Calculator

Est. Monthly Payment

$4,618

Principal & Interest$3,021
Property Tax$598
Insurance$174
HOA$825
%($119,500)
%

Location

Loading map...

Investment Score

18D
Est. Monthly Rent
$2,491
Monthly Cashflow

Rent − PITIA

$-2,127
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,198

Mortgage (P+I)
$3,021
Cap Rate
-0.35%
Cash-on-Cash
-32.11%
DSCR

Need ≥ 1.25 for DSCR loan

0.54
Break-even Rent
$6,644

NOI (Annual)
$-2,115
Price-to-Rent

Lower = better for investors

20.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator