1465 C St
1 / 20

1465 C St #3310

D

San Diego, CA 92101

$629,000
NEW — 1d on market

Soft Appraisal Value: $498,000 · 26.3% above estimate

Beds

2

Baths

2

Sqft

1,030

Year Built

2003

Days on Market

1

Property Type

Condo

HOA/mo

$750

MLS ID

260008561SD

This property is in San Diego (92101). View neighborhood stats →

About This Property

Welcome to Union Square at Broadway, a VA approved community, where comfort, style, and city convenience come together in this updated 2-bedroom, 2-bath residence. This home features a highly desirable split floor plan that ensures privacy and versatility, perfect for accommodating roommates, guests, or a dedicated home office. The interior has been upgraded with luxury vinyl plank flooring (2024), recessed lighting (2024), and a Nest smart home thermostat. The open concept living area offers direct access to a private patio, and with no neighbors on either side, provides a rare level of privacy for downtown condo living. Located in the heart of downtown, this home boasts a Walk Score over 90 and is directly across from San Diego City College with easy access to freeways 163, 5, and 94. Just two blocks away, the highly anticipated East Village Green park is under construction and will feature expansive green space, a community center, dog parks, cafés, and more. Union Square residents enjoy amenities including a fitness center with sauna and jacuzzi, BBQ areas, EV charging stations, a community room, and onsite management, along with community events throughout the year. Don’t miss this opportunity to own a move-in-ready home in one of downtown San Diego’s most dynamic neighborhoods.

Mortgage Calculator

Est. Monthly Payment

$4,743

Principal & Interest$3,181
Property Tax$629
Insurance$183
HOA$750
%($125,800)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$3,068
Monthly Cashflow

Rent − PITIA

$-1,675
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,904

Mortgage (P+I)
$3,181
Cap Rate
0.53%
Cash-on-Cash
-27.70%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.65
Break-even Rent
$6,840

NOI (Annual)
$3,314
Price-to-Rent

Lower = better for investors

17.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator