146 Fargo Glen

146 Fargo Glen

D

Escondido, CA 92027

$549,900
NEW — 2d on market

Beds

3

Baths

2

Sqft

1,476

Year Built

1983

Days on Market

2

Property Type

Single Family

HOA/mo

$160

MLS ID

PTP2602294

Description

Spacious with vaulted ceilings, this 3 bedroom, 2 bathroom manufactured home offers comfort and functionality. On owned land, no land lease. The open concept layout connects the kitchen, living, and dining areas, with skylights creating a bright, inviting feel throughout. The kitchen features granite countertops and a new range hood. All bedrooms are generously sized, including a primary suite with dual vanity sinks, a soaking tub, and a separate shower. Step outside to a large covered patio with mountain views. The property also includes a detached 2-car garage for extra parking and storage. Located in the desirable Orange Glen Estates community, residents enjoy a quiet, well established neighborhood with a balance of privacy and convenience. Ideally located near shopping, dining, and schools, this home offers convenient access to all that North County has to offer while maintaining a peaceful residential setting.

Mortgage Calculator

Est. Monthly Payment

$3,651

Principal & Interest$2,781
Property Tax$550
Insurance$160
HOA$160
%($109,980)
%

Investment Score

12D
Est. Monthly Rent
$3,574
Monthly Cashflow

Rent − PITI − HOA

$-76
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,357

Mortgage (P+I)
$2,781
Cap Rate
3.11%
Cash-on-Cash
-14.80%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.98
Break-even Rent
$5,336

NOI (Annual)
$17,086
Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator