1388 Kettner
1 / 20

1388 Kettner #1208

D

San Diego, CA 92101

$1,625,000
NEW — 0d

Beds

2

Baths

2

Sqft

1,386

Year Built

2019

Days on Market

0

Property Type

Condo

HOA/mo

$1,378.45

MLS ID

260010513SD

This property is in San Diego (92101). View neighborhood stats →

About This Property

SAVINA — Downtown San Diego’s newest luxury high-rise. This 12th floor southwest corner 2BR/2BA + nook residence offers expansive bay and city views from every room. The oversized living area opens to a large balcony and provides ample space for both living and dining. A versatile nook off the kitchen is ideal for a home office or additional storage. The kitchen is appointed with high-end appliances, quartz countertops, and a large island with seating. The primary suite features a spacious layout and a large walk-in closet. Residence 1208 includes two parking spaces with EV charging and a private storage room. Ideally located one block from Little Italy and two blocks from the waterfront. Savina amenities include 24-hour security, concierge, pool and spa, fitness center, steam and sauna, business center, pet grooming station, and dog run.

Mortgage Calculator

Est. Monthly Payment

$11,694

Principal & Interest$8,217
Property Tax$1,625
Insurance$474
HOA$1,378
%($325,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$3,904
Monthly Cashflow

Rent − PITIA

$-7,790
Full Cashflow

Incl. vacancy, PM, maint, capex

$-10,042

Mortgage (P+I)
$8,217
Cap Rate
-1.35%
Cash-on-Cash
-37.08%
DSCR

Need ≥ 1.25 for DSCR loan

0.33
Break-even Rent
$16,946

NOI (Annual)
$-21,906
Price-to-Rent

Lower = better for investors

34.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator