1374 Beringer Lane

1374 Beringer Lane

D

Vista, CA 92081

$1,075,000
NEW — 2d on market

Beds

4

Baths

3

Sqft

2,147

Year Built

1988

Days on Market

2

Property Type

Single Family

HOA/mo

$108

MLS ID

NDP2602925

Description

Welcome to Brock Manor in the highly desirable Shadowridge community! This thoughtfully designed floor plan offers a full bedroom and bathroom on the main level—ideal for guests, a home office, or a playroom. Step inside to soaring ceilings and a bright, open layout featuring brand-new luxury vinyl plank flooring and carpet throughout. The updated kitchen shines with a new quartz countertop, new stove, and new sink, complemented by appliances that are just one year old. The downstairs bathroom has been beautifully refreshed with a new vanity, mirror, light fixture, and toilet. Fresh interior paint throughout—including closets and doors—gives the home a crisp, modern feel. Upstairs, the spacious primary suite offers a relaxing retreat with a walk-in closet, dual vanities, a soaking tub, separate walk-in shower, and a private water closet. Additional highlights include a 3-car garage, air conditioning, and a newer water heater. The low-maintenance yard and cozy patio provide the perfect setting for outdoor entertaining. Conveniently located near Thibodo Community Park, where you can enjoy pickleball, tennis, basketball, playgrounds, picnic areas, and scenic walking paths. All with a low HOA!

Mortgage Calculator

Est. Monthly Payment

$6,932

Principal & Interest$5,436
Property Tax$1,075
Insurance$314
HOA$108
%($215,000)
%

Investment Score

5D
Est. Monthly Rent
$4,959
Monthly Cashflow

Rent − PITI − HOA

$-1,974
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,010

Mortgage (P+I)
$5,436
Cap Rate
1.59%
Cash-on-Cash
-22.38%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.72
Break-even Rent
$10,167

NOI (Annual)
$17,107
Price-to-Rent

Lower = better for investors

18.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator