13382 Benchley Rd San Diego

13382 Benchley Rd San Diego

D

Carmel Valley, CA 92130

$2,050,000
NEW — 7d on market

Beds

4

Baths

3

Sqft

2,103

Year Built

1987

Days on Market

7

Property Type

Single Family

HOA/mo

$40

MLS ID

260003582SD

Description

Your Own Secret Garden Oasis — Minutes from Torrey Pines Beach! On a generous corner lot, this beautifully upgraded home blends everyday comfort with effortless Carmel Valley SoCal living. Updated kitchen with granite countertops, double-oven gas range, & stainless appliances. Fresh paint, new flooring. Downstairs bedroom & full bath. The resort-style backyard features a saltwater pool with solar heating, spa, & outdoor kitchen. Fully owned solar, EV charger, new HVAC, remodeled baths, Double-pane windows with plantation shutters. No Mello Roos. Close to shopping, dining, top-rated Torrey Pines High School, beaches and freeways.

Mortgage Calculator

Est. Monthly Payment

$13,054

Principal & Interest$10,366
Property Tax$2,050
Insurance$598
HOA$40
%($410,000)
%

Investment Score

1D
Est. Monthly Rent

Zillow Rent Zestimate

$6,202
Monthly Cashflow
$-9,987

Mortgage (P+I)
$10,366
Cap Rate
0.22%
Cash-on-Cash
-29.23%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.60
Break-even Rent
$15,693

NOI (Annual)
$4,550
Price-to-Rent

Lower = better for investors

27.5

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator