1333 8th
1 / 20

1333 8th #307

D

San Diego, CA 92101

$483,000
NEW — 7d

Soft Appraisal Value: $388,500 · 24.3% above estimate

Beds

1

Baths

1

Sqft

673

Year Built

1982

Days on Market

7

Property Type

Condo

HOA/mo

$715

MLS ID

OC26106023

This property is in San Diego (92101). View neighborhood stats →

About This Property

Beautifully remodeled Cortez Hill residence with over $60,000 in recent upgrades and improvements. This move-in ready condo has been extensively updated within the last year and features a modern contemporary design throughout. The remodeled kitchen showcases smoky gray cabinetry with black accent hardware, quartz countertops, honeycomb tile backsplash, dual-basin stainless steel sink, black range, and stainless steel dishwasher. Additional upgrades include CoreTec luxury vinyl plank flooring, 5-inch baseboards, updated paint, and a newly refinished tub/shower enclosure.Large west-facing windows provide abundant natural light and city sunset views, while the functional floor plan includes in-unit laundry and spacious living areas. Located in the highly desirable Cortez Hill neighborhood, this residence offers convenient access to Balboa Park, Little Italy, the Gaslamp Quarter, East Village, restaurants, shopping, entertainment, and public transportation.Community amenities include secured entry and parking, swimming pool, spa, sauna, BBQ area, and two fitness rooms. Excellent proximity to Interstate 5, Highway 163, and Interstate 94 makes commuting throughout San Diego convenient.

Mortgage Calculator

Est. Monthly Payment

$3,781

Principal & Interest$2,442
Property Tax$483
Insurance$141
HOA$715
%($96,600)
%

Location

Loading map...

Investment Score

26D
Est. Monthly Rent
$2,265
Monthly Cashflow

Rent − PITIA

$-1,516
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,440

Mortgage (P+I)
$2,442
Cap Rate
0.01%
Cash-on-Cash
-30.31%
DSCR

Need ≥ 1.25 for DSCR loan

0.60
Break-even Rent
$5,434

NOI (Annual)
$31
Price-to-Rent

Lower = better for investors

17.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator