1240 India
1 / 20

1240 India #317

C

San Diego, CA 92101

$695,000
NEW — 2d

Soft Appraisal Value: $675,700 · 2.9% above estimate

Beds

2

Baths

2

Sqft

925

Year Built

2003

Days on Market

2

Property Type

Condo

HOA/mo

$820.93

MLS ID

260016922SD

This property is in San Diego (92101). View neighborhood stats →

About This Property

Experience the best of downtown San Diego living from this light-filled residence in the highly sought-after TREO community. Ideally located in the desirable Columbia District, you'll be just moments from Little Italy, Waterfront Park, the Embarcadero, Seaport Village, the Rady Shell, and some of the city's best dining, coffee shops, and entertainment. Inside, expansive windows fill the home with natural light, creating a bright and inviting atmosphere throughout the open-concept living spaces. The kitchen offers ample counter space and storage while flowing seamlessly into the dining and living areas, making everyday living and entertaining effortless. A private balcony extends your living space, providing the perfect spot to enjoy your morning coffee or unwind while taking in the vibrant downtown surroundings. The well-designed bedroom offers a comfortable retreat, while the functional layout maximizes every square foot. Complete with a well-appointed bath, in-unit laundry, and secure parking, this home is move-in ready while offering the opportunity to update and personalize it to reflect your own style. TREO residents enjoy resort-style amenities including a pool, spa, fitness center, community lounge, BBQ area, 24-hour concierge, and secure building access. Whether you're searching for a primary residence, a second home, or an investment opportunity, this home delivers an exceptional combination of location, convenience, and urban lifestyle in one of downtown San Diego's most desirable communities.

Mortgage Calculator

Est. Monthly Payment

$5,233

Principal & Interest$3,514
Property Tax$695
Insurance$203
HOA$821
%($139,000)
%

Location

Loading map...

Investment Score

30C
Est. Monthly Rent
$3,697
Monthly Cashflow

Rent − PITIA

$-1,536
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,966

Mortgage (P+I)
$3,514
Cap Rate
0.95%
Cash-on-Cash
-25.60%
DSCR

Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$7,549

NOI (Annual)
$6,583
Price-to-Rent

Lower = better for investors

15.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator