1192 Via Santa Paulo

1192 Via Santa Paulo

D

Vista, CA 92081

$595,000
NEW — 6d on market

Soft Appraisal Value: $588,500 · 1.1% above estimate

Beds

2

Baths

2

Sqft

1,440

Year Built

1989

Days on Market

6

Property Type

Manufactured

HOA/mo

$110

MLS ID

260006824SD

Description

Welcome to this beautiful 2-Bedroom, 2-Bath home in the highly desirable Vista Del Mar, a 55+ Land owned community. Enjoy resort-style living near the coast, the spacious living room is light and bright with large dual-pane windows and a cozy fireplace. Recent upgrades include a new roof, new flooring, newer dishwasher, stove and microwave. The home also offers ceiling fans throughout , AC split system in living and dining areas, a spacious walk-in closet, and a separate laundry room with direct access to the 2 car garage. A 2 car driveway provides additional parking. The property offers added privacy with no direct neighbors behind- just a peaceful orchid nursery. Garden planters and the shed in the patio convey. Community amenities include a pool and spa, tennis/pickleball courts, gym, RV parking and a clubhouse. Conveniently located near shopping and with easy freeway access. A must see!

Mortgage Calculator

Est. Monthly Payment

$3,887

Principal & Interest$3,009
Property Tax$595
Insurance$174
HOA$110
%($119,000)
%

Investment Score

5D
Est. Monthly Rent
$2,901
Monthly Cashflow

Rent − PITI − HOA

$-987
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,150

Mortgage (P+I)
$3,009
Cap Rate
1.73%
Cash-on-Cash
-21.68%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.75
Break-even Rent
$5,693

NOI (Annual)
$10,307
Price-to-Rent

Lower = better for investors

17.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator