1150 J St

1150 J St #415

D

San Diego, CA 92101

$470,000
NEW — 5d on market

Beds

1

Baths

1

Sqft

735

Year Built

2005

Days on Market

5

Property Type

Condo

HOA/mo

$547

MLS ID

260007507SD

Description

Welcome to Metrome, a contemporary mid-rise residence in the heart of Downtown San Diego, just moments from Petco Park, the Gaslamp Quarter, top dining, and the Marina District. Ideally positioned with easy access to major freeways, this location offers the perfect balance of vibrant city living and everyday convenience. This beautifully upgraded, quiet interior 1-bedroom, 1-bath residence features a bright, open layout with large windows that fill the space with natural light. The home showcases modern finishes throughout, including white countertops, stainless steel appliances, upgraded laminate flooring, premium bedroom carpeting, and custom paint. Enjoy the convenience of in-unit laundry, one assigned parking space, and a private storage unit.

Mortgage Calculator

Est. Monthly Payment

$3,531

Principal & Interest$2,377
Property Tax$470
Insurance$137
HOA$547
%($94,000)
%

Investment Score

3D
Est. Monthly Rent
$2,474
Monthly Cashflow

Rent − PITIA

$-1,057
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,017

Mortgage (P+I)
$2,377
Cap Rate
0.92%
Cash-on-Cash
-25.75%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.70
Break-even Rent
$5,094

NOI (Annual)
$4,312
Price-to-Rent

Lower = better for investors

15.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator