11479 Duenda Rd San Diego

11479 Duenda Rd San Diego

D

4S Ranch, CA 92127

$1,799,000

Beds

5

Baths

4.5

Sqft

3,650

Year Built

2008

Days on Market

46

Property Type

Single Family

HOA/mo

$56.5

MLS ID

260001275SD

Description

Experience tropical luxury in this stunning 5-bedroom, 4.5-bathroom Westwood home, masterfully rebuilt in 2008. Vaulted ceilings soar over the open-concept kitchen and living areas, creating a bright, airy atmosphere complemented by high-end appliances and a cozy breakfast nook. The versatile floor plan includes a convenient main-level bedroom with a full bath, while the upper level features a grand primary suite and three additional bedrooms. This home is a masterpiece of space and sophisticated design. Nestled in the desirable Westwood community of Rancho Bernardo, this property is a private sanctuary surrounded by mature palms and lush landscaping. The expansive backyard is an entertainer's dream, featuring a pillared pergola, extensive hardscaping, and a tranquil multi-tiered pond. Residents enjoy premier access to the Westwood Club’s amenities and the top-rated Poway Unified School District. With close proximity to the Bernardo Winery, local golf courses, and the San Diego Zoo Safari Park, this home offers the perfect blend of serenity and convenience. Discover your own piece of paradise with ample room for relaxation and grand-scale hosting.

Mortgage Calculator

Est. Monthly Payment

$11,477

Principal & Interest$9,097
Property Tax$1,799
Insurance$525
HOA$57
%($359,800)
%

Investment Score

5D
Est. Monthly Rent

Market Rent Estimate

$6,743
Monthly Cashflow

Rent − PITI − HOA

$-4,734
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,784

Mortgage (P+I)
$9,097
Cap Rate
0.88%
Cash-on-Cash
-15.79%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.74
Break-even Rent
$11,477

NOI (Annual)
$15,749
Price-to-Rent

Lower = better for investors

22.2

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator