1039 Coast Blvd

1039 Coast Blvd

D

La Jolla, CA 92037

$2,375,000

Beds

2

Baths

2

Sqft

1,390

Year Built

1958

Days on Market

245

Property Type

Condo

HOA/mo

$474

MLS ID

250030840SD

Description

Improved process! Experience coastal luxury at its finest in this stunning 2-bedroom, 2-bathroom beachfront condo, perfectly positioned with unobstructed panoramic views of the Pacific Ocean. Wake up to the sound of waves and bask in golden sunsets from the living room, where the horizon stretches endlessly. This elegantly appointed residence features an open-concept layout with floor-to-ceiling windows, flooding the space with natural light and showcasing breathtaking ocean vistas from nearly every room. The gourmet kitchen boasts high-end stainless steel appliances and custom cabinetry. The spacious primary suite offers direct ocean views, a spa-inspired en-suite bath, and ample closet space, while the second bedroom is perfect for guests. For added convenience, enjoy the luxury of an in-unit washer and dryer—making everyday living effortless and refined. Located in a prestigious area of La Jolla, just across the street from the beach, close to restaurants, shopping, and more! Whether you're seeking a tranquil retreat or a vibrant coastal lifestyle, this exceptional property delivers both in style and sophistication.

Mortgage Calculator

Est. Monthly Payment

$15,551

Principal & Interest$12,009
Property Tax$2,375
Insurance$693
HOA$474
%($475,000)
%

Investment Score

0D
Est. Monthly Rent

Market Rent Estimate

$2,147
Monthly Cashflow

Rent − PITI − HOA

$-13,404
Full Cashflow

Incl. vacancy, PM, maint, capex

$-15,877

Mortgage (P+I)
$12,009
Cap Rate
-1.95%
Cash-on-Cash
-33.86%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.18
Break-even Rent
$15,551

NOI (Annual)
$-46,416
Price-to-Rent

Lower = better for investors

92.2

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator