101 Market Street

101 Market Street

D

San Diego, CA 92101

$734,900
NEW — 6d on market

Beds

2

Baths

2.5

Sqft

1,290

Year Built

2002

Days on Market

6

Property Type

Condo

HOA/mo

$791

MLS ID

260005503SD

View on MLS

Description

PENTHOUSE PERFECTION! This phenomenal top-floor Atria residence is a rare find, offering the ultimate in Downtown living with an open two-story layout, soaring ceilings, and a private patio tailor-made for a serene outdoor retreat above the city. The gourmet kitchen impresses with rich dark granite countertops and backsplash, stainless appliances, sleek white cabinetry, and warm wood open shelving for a perfectly curated mix of style and function. The polished concrete floors and inviting living area set a sophisticated tone. Both primary suites offer spacious walk-in closets while the spa-inspired bathrooms feature dark granite counters, white cabinetry, and matte black fixtures throughout. Additional highlights include a powder room, in-unit washer/dryer, and two dedicated parking spaces. Nestled in the heart of the Marina District, you'll enjoy effortless access to Seaport Village, the Embarcadero, Petco Park, and the vibrant Gaslamp District. Don’t miss this turnkey opportunity to own a one-of-a-kind retreat in Downtown San Diego! Residents of Atria enjoy the convenience of on-site management, fitness center, media room, and a rooftop deck complete with barbecue grills and downtown views. Located just steps from Ralphs grocery store, trendy coffee shops, a variety of restaurants, Seaport Village, and the scenic San Diego Bay, Atria offers the perfect blend of urban living and coastal charm.

Mortgage Calculator

Est. Monthly Payment

$5,456

Principal & Interest$3,716
Property Tax$735
Insurance$214
HOA$791
%($146,980)
%

Investment Score

10D
Est. Monthly Rent
$4,362
Monthly Cashflow

Rent − PITI − HOA

$-1,094
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,710

Mortgage (P+I)
$3,716
Cap Rate
1.64%
Cash-on-Cash
-8.93%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.80
Break-even Rent
$5,456

NOI (Annual)
$12,077
Price-to-Rent

Lower = better for investors

14.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator