100 Harbor Dr San Diego

100 Harbor Dr San Diego

D

, CA 92101

$1,390,000

Beds

2

Baths

2

Sqft

1,572

Year Built

1992

Days on Market

57

Property Type

Condo

HOA/mo

$1,672.5

MLS ID

2600234SD

Description

Discover an elevated lifestyle at The Harbor Club, one of Downtown San Diego's most distinguished addresses. This iconic twin-tower residence rises 41 stories above the city, positioning you moments from Balboa Park, the San Diego Zoo, Petco Park, the Rady Shell, Seaport Village, and Little Italy - with San Diego International Airport conveniently nearby. Embrace effortless luxury in this full-service high-rise, where 24-hour concierge service, premium security, and resort-inspired amenities - including a sparkling pool, relaxing sauna, and state-of-the-art fitness center. This exceptional residence captures sweeping views of San Diego Bay and the dynamic city skyline. Floor-to-ceiling windows and a private balcony frame spectacular water vistas and mesmerizing sunsets, creating an ever-changing backdrop for your daily life. A fresh coat of paint, new floors, new matching appliances, upgrades to the bathrooms, and a custom primary closet make this unit both elegant and functional. The Harbor Club delivers the ultimate lock-and-leave lifestyle, ideal for retirees, second-home buyers, or professionals seeking classic sophistication. Discover an elevated lifestyle at The Harbor Club, one of Downtown San Diego's most distinguished addresses. This iconic twin-tower residence rises 41 stories above the city, positioning you moments from Balboa Park, the San Diego Zoo, Petco Park, the Rady Shell, Seaport Village, and Little Italy - with San Diego International Airport conveniently nearby. Embrace effortless luxury in this full-service high-rise, where 24-hour concierge service, premium security, and resort-inspired amenities - including a sparkling pool, relaxing sauna, and state-of-the-art fitness center. This exceptional residence captures sweeping views of San Diego Bay and the dynamic city skyline. Floor-to-ceiling windows and a private balcony frame spectacular water vistas and mesmerizing sunsets, creating an ever-changing backdrop for your daily life. A fresh coat of paint, new floors, new matching appliances, upgrades to the bathrooms, and a custom primary closet make this unit both elegant and functional. The Harbor Club delivers the ultimate lock-and-leave lifestyle, ideal for retirees, second-home buyers, or professionals seeking classic sophistication.

Mortgage Calculator

Est. Monthly Payment

$10,497

Principal & Interest$7,029
Property Tax$1,390
Insurance$405
HOA$1,673
%($278,000)
%

Investment Score

9D
Est. Monthly Rent

Market Rent Estimate

$7,989
Monthly Cashflow

Rent − PITI − HOA

$-2,507
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,503

Mortgage (P+I)
$7,029
Cap Rate
1.32%
Cash-on-Cash
-10.82%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

1.14
Break-even Rent
$10,496

NOI (Annual)
$18,308
Price-to-Rent

Lower = better for investors

14.5

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator