988 Rose Arbor Dr San Marcos

988 Rose Arbor Dr San Marcos

D

San Marcos, CA 92078

$899,000
NEW — 7d on market

Beds

3

Baths

2.5

Sqft

1,871

Year Built

1991

Days on Market

7

Property Type

SingleFamilyResidence

HOA/mo

None

MLS ID

260002761SD

Investment Score

3D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$3,368
Monthly Cashflow
-$4,402

Mortgage (P+I)
$4,785
Cap Rate
0.91%
Cash-on-Cash
-29.38%
DSCR

Need ≥ 1.25 for DSCR loan

0.70
Break-even Rent
$7,500

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator