988 Rose Arbor Dr San Marcos
DSan Marcos, CA 92078
$899,000
NEW — 7d on marketBeds
3
Baths
2.5
Sqft
1,871
Year Built
1991
Days on Market
7
Property Type
SingleFamilyResidence
HOA/mo
None
MLS ID
260002761SD
Investment Score
3D
Quick Analysis
Est. Monthly Rent
$3,368Algorithm estimate
Monthly Cashflow
-$4,402Mortgage (P+I)
$4,785Cap Rate
0.91%Cash-on-Cash
-29.38%DSCR
0.70Need ≥ 1.25 for DSCR loan
Break-even Rent
$7,500* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator