920 Stratford Drive
DEncinitas, CA 92024
$1,850,000
NEW — 1d on marketBeds
2
Baths
1
Sqft
993
Year Built
1956
Days on Market
1
Property Type
SingleFamilyResidence
HOA/mo
None
MLS ID
NDP2601395
Investment Score
0D
Quick Analysis
Est. Monthly Rent
$1,698Algorithm estimate
Monthly Cashflow
-$13,087Mortgage (P+I)
$9,846Cap Rate
-1.70%Cash-on-Cash
-42.44%DSCR
0.17Need ≥ 1.25 for DSCR loan
Break-even Rent
$14,649* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator