914 Tucana San Marcos
DSan Marcos, CA 92078
$2,199,000
Beds
6
Baths
4
Sqft
3,478
Year Built
2014
Days on Market
64
Property Type
SingleFamilyResidence
HOA/mo
None
MLS ID
SW25272833
Investment Score
2D
Quick Analysis
Est. Monthly Rent
$7,231Algorithm estimate
Monthly Cashflow
-$11,542Mortgage (P+I)
$11,704Cap Rate
0.49%Cash-on-Cash
-31.49%DSCR
0.62Need ≥ 1.25 for DSCR loan
Break-even Rent
$18,195* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator