907 Hickory Court

Carlsbad, CA 92011

$875,000

NEW — 2d on market

Beds

Baths

2.5

Sqft

1,292

Year Built

1987

Days on Market

Property Type

Townhouse

HOA/mo

$395

MLS ID

NDP2601350

Investment Score

Est. Monthly Rent

Algorithm estimate

$2,332

Monthly Cashflow

-$5,408

Mortgage (P+I)

$4,657

Cap Rate

-0.63%

Cash-on-Cash

-37.08%

DSCR

Need ≥ 1.25 for DSCR loan

0.50

Break-even Rent

$7,553

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.