907 Hickory Court

Carlsbad, CA 92009

$875,000

NEW — 1d on market

Beds

Baths

Sqft

1,292

Year Built

1987

Days on Market

Property Type

Townhouse

HOA/mo

$395

MLS ID

NDP2601350

Investment Score

Est. Monthly Rent

Algorithm estimate

$2,449

Monthly Cashflow

-$5,317

Mortgage (P+I)

$4,657

Cap Rate

-0.51%

Cash-on-Cash

-36.46%

DSCR

Need ≥ 1.25 for DSCR loan

0.53

Break-even Rent

$7,571

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.