840 Genoa Way San Marcos

840 Genoa Way San Marcos

D

San Marcos, CA 92078

$1,799,900

Beds

4

Baths

3.5

Sqft

3,722

Year Built

2005

Days on Market

24

Property Type

SingleFamilyResidence

HOA/mo

None

MLS ID

260001525SD

Investment Score

4D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$7,738
Monthly Cashflow
-$8,046

Mortgage (P+I)
$9,580
Cap Rate
1.42%
Cash-on-Cash
-26.82%
DSCR

Need ≥ 1.25 for DSCR loan

0.81
Break-even Rent
$15,165

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator