← Back to listings
824 Neptune Ave Encinitas

824 Neptune Ave Encinitas

D

Encinitas, CA 92024

$1,690,000

Beds

5

Baths

5.5

Sqft

4,430

Year Built

2016

Days on Market

8

Property Type

SingleFamilyResidence

HOA/mo

None

MLS ID

260002642SD

View on MLS

Investment Score

10D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$9,947
Monthly Cashflow
-$5,490
Mortgage (P+I)
$8,995
Cap Rate
2.89%
Cash-on-Cash
-19.49%
DSCR

Need ≥ 1.25 for DSCR loan

1.11
Break-even Rent
$14,642

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator