806 Hygeia Encinitas
DEncinitas, CA 92024
$3,995,000
Beds
5
Baths
4.5
Sqft
3,045
Year Built
2025
Days on Market
107
Property Type
SingleFamilyResidence
HOA/mo
None
MLS ID
250042758SD
Investment Score
0D
Quick Analysis
Est. Monthly Rent
$6,837Algorithm estimate
Monthly Cashflow
-$25,820Mortgage (P+I)
$21,263Cap Rate
-0.97%Cash-on-Cash
-38.78%DSCR
0.32Need ≥ 1.25 for DSCR loan
Break-even Rent
$32,110* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator