804 Clark Avenue

804 Clark Avenue

D

Encinitas, CA 92024

$2,750,000

Beds

5

Baths

4

Sqft

2,408

Year Built

1964

Days on Market

38

Property Type

SingleFamilyResidence

HOA/mo

None

MLS ID

NDP2600158

Investment Score

0D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$4,756
Monthly Cashflow
-$17,735

Mortgage (P+I)
$14,637
Cap Rate
-0.95%
Cash-on-Cash
-38.69%
DSCR

Need ≥ 1.25 for DSCR loan

0.32
Break-even Rent
$22,110

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator