803 Hollyridge Encinitas

803 Hollyridge Encinitas

D

Encinitas, CA 92024

$2,900,000

Beds

8

Baths

6

Sqft

3,335

Year Built

1995

Days on Market

16

Property Type

SingleFamilyResidence

HOA/mo

None

MLS ID

OC26019900

Investment Score

0D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$6,933
Monthly Cashflow
-$17,226

Mortgage (P+I)
$15,435
Cap Rate
-0.34%
Cash-on-Cash
-35.64%
DSCR

Need ≥ 1.25 for DSCR loan

0.45
Break-even Rent
$23,604

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator