800 Encinitas Blvd. Encinitas
DEncinitas, CA 92024
$645,000
Beds
2
Baths
1
Sqft
1,092
Year Built
1980
Days on Market
36
Property Type
Condominium
HOA/mo
None
MLS ID
NDP2600250
Investment Score
1D
Quick Analysis
Est. Monthly Rent
$1,867Algorithm estimate
Monthly Cashflow
-$3,581Mortgage (P+I)
$3,433Cap Rate
0.12%Cash-on-Cash
-33.31%DSCR
0.54Need ≥ 1.25 for DSCR loan
Break-even Rent
$5,299* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator