7992 Paseo Esmerado Carlsbad

Carlsbad, CA 92009

$4,498,000

NEW — 1d on market

Beds

Baths

6.5

Sqft

6,154

Year Built

2000

Days on Market

Property Type

SingleFamilyResidence

HOA/mo

$228

MLS ID

NDP2601449

Investment Score

Est. Monthly Rent

Algorithm estimate

$12,794

Monthly Cashflow

-$25,374

Mortgage (P+I)

$23,940

Cap Rate

0.02%

Cash-on-Cash

-33.85%

DSCR

Need ≥ 1.25 for DSCR loan

0.53

Break-even Rent

$37,145

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.