7323 Estrella De Mar Road
DCarlsbad, CA 92009
$459,000
Beds
1
Baths
1
Sqft
574
Year Built
2007
Days on Market
31
Property Type
Condominium
HOA/mo
None
MLS ID
OC26008535
Investment Score
0D
Quick Analysis
Est. Monthly Rent
$1,033Algorithm estimate
Monthly Cashflow
-$2,776Mortgage (P+I)
$2,443Cap Rate
-0.47%Cash-on-Cash
-36.29%DSCR
0.42Need ≥ 1.25 for DSCR loan
Break-even Rent
$3,726* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator