7319 Estrella De Mar Rd 10 Carlsbad
DCarlsbad, CA 92009
$1,023,000
Beds
2
Baths
3
Sqft
1,856
Year Built
2006
Days on Market
14
Property Type
Condominium
HOA/mo
None
MLS ID
260002211SD
Investment Score
2D
Quick Analysis
Est. Monthly Rent
$3,508Algorithm estimate
Monthly Cashflow
-$5,259Mortgage (P+I)
$5,445Cap Rate
0.62%Cash-on-Cash
-30.84%DSCR
0.64Need ≥ 1.25 for DSCR loan
Break-even Rent
$8,486* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator