7221 San Luis Carlsbad

Carlsbad, CA 92011

$199,990

Beds

Baths

Sqft

1,440

Year Built

1971

Days on Market

Property Type

ManufacturedOnLand

HOA/mo

None

MLS ID

SW26010212

Investment Score

78B

Est. Monthly Rent

Algorithm estimate

$2,462

Monthly Cashflow

$340

Mortgage (P+I)

$1,064

Cap Rate

8.83%

Cash-on-Cash

10.19%

DSCR

Need ≥ 1.25 for DSCR loan

2.31

Break-even Rent

$1,925

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.