7135 Sitio Caliente Carlsbad
DCarlsbad, CA 92009
$3,750,000
Beds
5
Baths
4.5
Sqft
3,688
Year Built
2010
Days on Market
28
Property Type
SingleFamilyResidence
HOA/mo
None
MLS ID
260001315SD
Investment Score
0D
Quick Analysis
Est. Monthly Rent
$7,667Algorithm estimate
Monthly Cashflow
-$23,274Mortgage (P+I)
$19,959Cap Rate
-0.66%Cash-on-Cash
-37.24%DSCR
0.38Need ≥ 1.25 for DSCR loan
Break-even Rent
$30,328* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator