7128 Tatler Road Carlsbad
DCarlsbad, CA 92011
$1,399,000
Beds
2
Baths
2
Sqft
1,781
Year Built
1998
Days on Market
29
Property Type
Condominium
HOA/mo
None
MLS ID
NDP2600491
Investment Score
0D
Quick Analysis
Est. Monthly Rent
$3,206Algorithm estimate
Monthly Cashflow
-$8,417Mortgage (P+I)
$7,446Cap Rate
-0.43%Cash-on-Cash
-36.10%DSCR
0.43Need ≥ 1.25 for DSCR loan
Break-even Rent
$11,366* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator