7096 Sitio Frontera Carlsbad

7096 Sitio Frontera Carlsbad

D

Carlsbad, CA 92009

$2,098,000

Beds

4

Baths

4.5

Sqft

3,273

Year Built

2014

Days on Market

11

Property Type

SingleFamilyResidence

HOA/mo

None

MLS ID

260002477SD

Investment Score

1D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$6,805
Monthly Cashflow
-$11,084

Mortgage (P+I)
$11,166
Cap Rate
0.45%
Cash-on-Cash
-31.70%
DSCR

Need ≥ 1.25 for DSCR loan

0.61
Break-even Rent
$17,345

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator