699 Vulcan Avenue
DEncinitas, CA 92024
$209,000
Beds
1
Baths
1
Sqft
646
Year Built
2015
Days on Market
129
Property Type
ManufacturedOnLand
HOA/mo
None
MLS ID
NDP2509730
Investment Score
17D
Quick Analysis
Est. Monthly Rent
$1,163Algorithm estimate
Monthly Cashflow
-$731Mortgage (P+I)
$1,112Cap Rate
2.59%Cash-on-Cash
-20.98%DSCR
1.05Need ≥ 1.25 for DSCR loan
Break-even Rent
$1,801* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator