699 Vulcan Ave Other

699 Vulcan Ave Other

D

Encinitas, CA 92024

$480,000

Beds

3

Baths

2

Sqft

1,369

Year Built

2016

Days on Market

109

Property Type

ManufacturedOnLand

HOA/mo

None

MLS ID

250042672SD

Investment Score

8D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$2,661
Monthly Cashflow
-$1,686

Mortgage (P+I)
$2,555
Cap Rate
2.57%
Cash-on-Cash
-21.07%
DSCR

Need ≥ 1.25 for DSCR loan

1.04
Break-even Rent
$4,134

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator