699 Vulcan Ave Other
DEncinitas, CA 92024
$480,000
Beds
3
Baths
2
Sqft
1,369
Year Built
2016
Days on Market
109
Property Type
ManufacturedOnLand
HOA/mo
None
MLS ID
250042672SD
Investment Score
8D
Quick Analysis
Est. Monthly Rent
$2,661Algorithm estimate
Monthly Cashflow
-$1,686Mortgage (P+I)
$2,555Cap Rate
2.57%Cash-on-Cash
-21.07%DSCR
1.04Need ≥ 1.25 for DSCR loan
Break-even Rent
$4,134* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator