698 Hygeia Ave Encinitas
DEncinitas, CA 92024
$2,075,000
NEW — 1d on marketBeds
2
Baths
2.5
Sqft
1,982
Year Built
1984
Days on Market
1
Property Type
Townhouse
HOA/mo
None
MLS ID
260002984SD
Investment Score
0D
Quick Analysis
Est. Monthly Rent
$3,578Algorithm estimate
Monthly Cashflow
-$13,390Mortgage (P+I)
$11,044Cap Rate
-0.96%Cash-on-Cash
-38.72%DSCR
0.32Need ≥ 1.25 for DSCR loan
Break-even Rent
$16,682* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator