6903 Goldstone Carlsbad
DCarlsbad, CA 92009
$2,250,000
Beds
5
Baths
5.5
Sqft
3,424
Year Built
2006
Days on Market
28
Property Type
SingleFamilyResidence
HOA/mo
None
MLS ID
NDP2600506
Investment Score
1D
Quick Analysis
Est. Monthly Rent
$7,118Algorithm estimate
Monthly Cashflow
-$12,026Mortgage (P+I)
$11,975Cap Rate
0.37%Cash-on-Cash
-32.07%DSCR
0.59Need ≥ 1.25 for DSCR loan
Break-even Rent
$18,574* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator