6871 Seaspray Ln Carlsbad
DCarlsbad, CA 92011
$1,220,000
Beds
2
Baths
2
Sqft
1,089
Year Built
1988
Days on Market
10
Property Type
SingleFamilyResidence
HOA/mo
None
MLS ID
NDP2600906
Investment Score
0D
Quick Analysis
Est. Monthly Rent
$1,862Algorithm estimate
Monthly Cashflow
-$8,059Mortgage (P+I)
$6,493Cap Rate
-1.14%Cash-on-Cash
-39.63%DSCR
0.29Need ≥ 1.25 for DSCR loan
Break-even Rent
$9,772* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator