687 Coast Highway 101 Encinitas
DEncinitas, CA 92024
$1,195,000
Beds
1
Baths
1.5
Sqft
1,249
Year Built
2010
Days on Market
24
Property Type
Townhouse
HOA/mo
None
MLS ID
NDP2600642
Investment Score
0D
Quick Analysis
Est. Monthly Rent
$2,373Algorithm estimate
Monthly Cashflow
-$7,471Mortgage (P+I)
$6,360Cap Rate
-0.72%Cash-on-Cash
-37.51%DSCR
0.37Need ≥ 1.25 for DSCR loan
Break-even Rent
$9,654* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator