664 Sea Ridge Ct Encinitas
DEncinitas, CA 92024
$3,699,000
NEW — 1d on marketBeds
5
Baths
4.5
Sqft
4,144
Year Built
2020
Days on Market
1
Property Type
SingleFamilyResidence
HOA/mo
None
MLS ID
260003246SD
Investment Score
0D
Quick Analysis
Est. Monthly Rent
$9,305Algorithm estimate
Monthly Cashflow
-$21,616Mortgage (P+I)
$19,688Cap Rate
-0.23%Cash-on-Cash
-35.06%DSCR
0.47Need ≥ 1.25 for DSCR loan
Break-even Rent
$30,177* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator