663 Hillhaven Dr San Marcos
DSan Marcos, CA 92078
$975,000
NEW — 6d on marketBeds
4
Baths
2.5
Sqft
1,646
Year Built
1998
Days on Market
6
Property Type
SingleFamilyResidence
HOA/mo
None
MLS ID
260002802SD
Investment Score
2D
Quick Analysis
Est. Monthly Rent
$3,259Algorithm estimate
Monthly Cashflow
-$5,077Mortgage (P+I)
$5,189Cap Rate
0.54%Cash-on-Cash
-31.24%DSCR
0.63Need ≥ 1.25 for DSCR loan
Break-even Rent
$8,075* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator