← Back to listings
6503 Friendly Place

6503 Friendly Place

D

Carlsbad, CA 92011

$945,000

Beds

3

Baths

2

Sqft

1,308

Year Built

2005

Days on Market

46

Property Type

SingleFamilyResidence

HOA/mo

None

MLS ID

NDP2511611

🏠 Virtual TourView on MLS

Investment Score

0D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$2,354
Monthly Cashflow
-$5,540
Mortgage (P+I)
$5,030
Cap Rate
-0.25%
Cash-on-Cash
-35.18%
DSCR

Need ≥ 1.25 for DSCR loan

0.47
Break-even Rent
$7,706

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator