6494 Friendly Place
DCarlsbad, CA 92011
$949,000
Beds
2
Baths
2
Sqft
1,012
Year Built
1990
Days on Market
83
Property Type
SingleFamilyResidence
HOA/mo
None
MLS ID
NDP2511045
Investment Score
0D
Quick Analysis
Est. Monthly Rent
$1,822Algorithm estimate
Monthly Cashflow
-$5,981Mortgage (P+I)
$5,051Cap Rate
-0.78%Cash-on-Cash
-37.81%DSCR
0.36Need ≥ 1.25 for DSCR loan
Break-even Rent
$7,657* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator